County Profile for Berrien - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 102,387,564 Total Charges 19,154,577
Fixed Assets 193,511,729 Contract Allowance 12,767,400
Other Assets 277,362,182 Operating Revenue 6,387,177
Total Assets 573,261,475 Operating Expenses 7,439,594
Current Liabilities 63,828,475 Operating Margin -1,052,417
Long Term Liabilities 207,562,761 Other Income 638,227
Total Equity 301,870,239 Other Expense 0
Total Liabilities and Equity 573,261,475 Net Profit or Loss -414,190

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,903 Revenue per Bed $122,830 Revenue per Person $6,387,177
Net Margin per Discharge ($5,751) Net Margin per Bed ($20,239) Net Margin per Person ($1,052,417)
Net Profit per Discharge ($2,263) Net Profit per Bed ($7,965) Net Profit per Person ($414,190)
Net Fixed Assets per Discharge $1,057,441 Net Fixed Assets per Bed $3,721,379 Net Fixed Assets per Bed $193,511,729
Long Term Debt per Discharge $1,134,223 Long Term Debt per Bed $3,991,592 Long Term Debt per Person $207,562,761
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,254 Net Fixed Assets 447 Population Estimate 1,151
Total Revenue 2,406 Long Term Liabilities 280 Total Patient Discharges 2,224
Net Margin 1,939 Total Patient Beds 1,201
Net Profit or Loss 2,537

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,774,305 687,979 2.5790
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 168,351 13 Nursing Administration 218,409
02,03 Captial Related - Movable Equipment 280,161 14 Central Services and Supply 34,027
04 Employee Benefits 836,568 15 Pharmacy 374,101
05 Administrative and General 2,152,504 16 Medical Records and Medical Library 44,886
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 378,159 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 208,654 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 120,569 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,816,389

County Profile for Berrien - 2018